Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

136 McKell Ave, Glen Jean, WV 25846 — $90,000 · 4bd · ~2.3% rule | OnePercent

136 McKell Ave, Glen Jean, WV 25846

$90,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Glen Jean 25846·136 McKell Ave, Glen Jean, WV 25846

Confirmed 1 day ago

136 McKell Ave, Glen Jean, WV 25846

4 bd · 1 ba · 1,551 sqft · built 1910 · Glen Jean · SINGLE_FAMILY·source listing ↗

$90,000

rent, three ways

OnePercent model (vv1)$2,074/mo

p10–p90 confidence band

HUD Fair Market Rent · 25846 · 4BR$1,630/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Fayette

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

2.30%vs 1.0% target

Modeled rent: $2,074/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 18.8%
Cash flow: +$952/mo
Cash-on-cash: 55.2%

financing: 20% down · — (FRED, live) · 30yr

$90,000

2.30% · rent $2,074

Intrinsic value · income approach

$90,774

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro