Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

7656 Ivydale Rd, Clay, WV 25043 — $119,000 · 2bd · ~1.4% rule | OnePercent

7656 Ivydale Rd, Clay, WV 25043

$119,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Clay 25043·7656 Ivydale Rd, Clay, WV 25043

Confirmed 1 day ago

7656 Ivydale Rd, Clay, WV 25043

2 bd · 2 ba · Clay · SINGLE_FAMILY·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)$1,626/mo

p10–p90 confidence band

HUD Fair Market Rent · 25043 · 2BR$950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Clay

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent$659/mo

Median home value$73,500

the verdict

1.37%vs 1.0% target

Modeled rent: $1,626/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: Nonelisting

Cap rate: 10.4%
Cash flow: +$431/mo
Cash-on-cash: 18.9%

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.37% · rent $1,626

Intrinsic value · income approach

$134,661

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro