120 Spruce Ave, Pineville, WV 24874

3 bd · 1.5 ba · 1,098 sqft · built 1948 · Pineville · SINGLE_FAMILY·source listing ↗

$25,000

rent, three ways

OnePercent model (vv0-fallback)$1,032/mo

point estimate — add comps for a band

HUD Fair Market Rent · 24874 · 3BR$1,170/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wyoming

Flood risk indexRelatively High FEMA NRI

Median household income$54,596

Median area rent$541/mo

Median home value$96,600

the verdict

4.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$25,000

4.13% · rent $1,032

Intrinsic value · income approach

$41,681

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.