Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

566 Acme Rd, Doran, VA 24612 — $89,900 · 2bd · ~1.2% rule | OnePercent

566 Acme Rd, Doran, VA 24612

$89,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Doran 24612·566 Acme Rd, Doran, VA 24612

Confirmed 2 days ago

566 Acme Rd, Doran, VA 24612

2 bd · 1 ba · 910 sqft · built 1965 · Doran · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,088/mo

p10–p90 confidence band

HUD Fair Market Rent · 24612 · 2BR$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Tazewell

Flood risk index— FEMA NRI

Median household income$19,083

Median area rent—

Median home value$43,300

the verdict

1.21%vs 1.0% target

Modeled rent: $1,088/morent estimate
Property tax: —listing
Insurance: $1,857/yrstate avg
HOA: Nonelisting

Cap rate: 8.6%
Cash flow: +$193/mo
Cash-on-cash: 11.2%

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.21% · rent $1,088

Intrinsic value · income approach

$89,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro