992 Dry Fork Rd, Dry Fork, VA 24549

2 bd · 1 ba · 1,476 sqft · built 1930 · Dry Fork · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$2,086/mo

point estimate — add comps for a band

HUD Fair Market Rent · 24549 · 2BR$990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pittsylvania

Flood risk indexRelatively Low FEMA NRI

Median household income$55,186

Median area rent$1,051/mo

Median home value$146,000

the verdict

2.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.78% · rent $2,086

Intrinsic value · income approach

$246,195

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.