product

markets

method

273 Joyce Parsons Dr, Pennington Gap, VA 24277 — $110,000 · 2bd · ~1.5% rule | OnePercent

273 Joyce Parsons Dr, Pennington Gap, VA 24277

$110,000

Home·Pennington Gap 24277·273 Joyce Parsons Dr, Pennington Gap, VA 24277

Confirmed 2 days ago

273 Joyce Parsons Dr, Pennington Gap, VA 24277

2 bd · 1 ba · 1,247 sqft · built 1960 · Pennington Gap · SINGLE_FAMILY·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,680/mo

p10–p90 confidence band

HUD Fair Market Rent · 24277 · 2BR$910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$31,737

Median area rent$772/mo

Median home value$86,200

the verdict

1.53%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.53% · rent $1,680

Intrinsic value · income approach

$129,525

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.