111 Stag Ter, Newport News, VA 23602

3 bd · 1.5 ba · 1,097 sqft · built 1964 · Newport News · SINGLE_FAMILY·source listing ↗

$189,000

rent, three ways

OnePercent model (vv1)$1,997/mo

p10–p90 confidence band

HUD Fair Market Rent · 23602 · 3BR$2,510/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Newport News City

Flood risk indexRelatively Low FEMA NRI

Median household income$79,475

Median area rent$1,511/mo

Median home value$288,200

the verdict

1.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$189,000

1.06% · rent $1,997

Intrinsic value · income approach

$283,926

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.