Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2990 Pendleton Rd, Mineral, VA 23117 — $185,000 · ~0.7% rule | OnePercent

2990 Pendleton Rd, Mineral, VA 23117

$185,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mineral 23117·2990 Pendleton Rd, Mineral, VA 23117

Confirmed 2 days ago

2990 Pendleton Rd, Mineral, VA 23117

built 1906 · Mineral · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,348/mo

p10–p90 confidence band

HUD Fair Market Rent · 23117 · $1,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Louisa

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,241

Median area rent$992/mo

Median home value$301,400

the verdict

0.73%vs 1.0% target

wide confidence band

Modeled rent: $1,348/morent estimate
Property tax: —listing
Insurance: $1,857/yrstate avg
HOA: Nonelisting

Cap rate: 4.9%
Cash flow: $183/mo
Cash-on-cash: -5.1%

financing: 20% down · — (FRED, live) · 30yr

$185,000

0.73% · rent $1,348

Intrinsic value · income approach

$268,600

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro