4 Huntingdon Ln, Boyce, VA 22620

3 bd · 2 ba · built 2001 · Boyce · SINGLE_FAMILY·source listing ↗

$399,900

rent, three ways

OnePercent model (vv1)$2,275/mo

p10–p90 confidence band

HUD Fair Market Rent · 22620 · 3BR$1,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clarke

Flood risk indexRelatively Low FEMA NRI

Median household income$99,896

Median area rent$1,121/mo

Median home value$539,300

the verdict

0.57%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,900

0.57% · rent $2,275

Intrinsic value · income approach

$414,183

3% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.