5490 Irvington Rd, White Stone, VA 22578

2 bd · 2 ba · 1,248 sqft · built 2004 · White Stone · SINGLE_FAMILY·source listing ↗

$495,000

rent, three ways

OnePercent model (vv1)$2,039/mo

p10–p90 confidence band

HUD Fair Market Rent · 22578 · 2BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lancaster

Flood risk indexRelatively High FEMA NRI

Median household income$80,783

Median area rent$1,077/mo

Median home value$441,600

Intrinsic value · income approach

$495,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.