product

markets

method

12603 Jedburg Ln, Woodbridge, VA 22192 — $360,000 · 4bd · ~0.8% rule | OnePercent

12603 Jedburg Ln, Woodbridge, VA 22192

$360,000

Home·Woodbridge 22192·12603 Jedburg Ln, Woodbridge, VA 22192

Confirmed 2 days ago

12603 Jedburg Ln, Woodbridge, VA 22192

4 bd · 3 ba · 2,012 sqft · built 1987 · Woodbridge · TOWNHOMES·source listing ↗

$360,000

rent, three ways

OnePercent model (vv1)$3,041/mo

p10–p90 confidence band

HUD Fair Market Rent · 22192 · 4BR$3,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Prince William

Flood risk indexRelatively Low FEMA NRI

Median household income$127,177

Median area rent$2,043/mo

Median home value$486,400

the verdict

0.84%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$360,000

0.84% · rent $3,041

Intrinsic value · income approach

$524,424

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.