20058 Great Falls Forest Dr, Great Falls, VA 22066

4 bd · 2.5 ba · 2,426 sqft · built 1986 · Great Falls · SINGLE_FAMILY·source listing ↗

$699,900

rent, three ways

OnePercent model (vv1)$3,790/mo

point estimate — add comps for a band

HUD Fair Market Rent · 22066 · 4BR$5,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Loudoun

Flood risk indexRelatively Low FEMA NRI

Median household income$250,001

Median area rent$3,501/mo

Median home value$1,310,200

Intrinsic value · income approach

$1,011,915

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.