product

markets

method

11905 Sun Valley Dr, Hagerstown, MD 21742 — $165,000 · 2bd · ~0.9% rule | OnePercent

11905 Sun Valley Dr, Hagerstown, MD 21742

$165,000

Home·Hagerstown 21742·11905 Sun Valley Dr, Hagerstown, MD 21742

Last confirmed 3 days ago

11905 Sun Valley Dr, Hagerstown, MD 21742

2 bd · 1 ba · 992 sqft · built 1954 · Hagerstown · SINGLE_FAMILY·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)

$1,442/mo

p10–p90 confidence band

HUD Fair Market Rent · 21742 · 2BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$86,288

Median area rent$1,351/mo

Median home value$304,800

the verdict

0.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

0.87% · rent $1,442

Intrinsic value · income approach

$245,086

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.