42 N Ellamont St, Baltimore, MD 21229

2 bd · 1 ba · 972 sqft · built 1927 · Baltimore · TOWNHOMES·source listing ↗

$5,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,479/mo

point estimate — add comps for a band

HUD Fair Market Rent · 21229 · 2BR$1,770/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$60,047

Median area rent$1,297/mo

Median home value$201,300

the verdict

29.58%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$5,000

29.58% · rent $1,479

Intrinsic value · income approach

$149,140

97% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.