product

markets

method

713 E Patapsco Ave, Baltimore, MD 21225 — $120,000 · 3bd · ~1.6% rule | OnePercent

713 E Patapsco Ave, Baltimore, MD 21225

$120,000

Home·Baltimore 21225·713 E Patapsco Ave, Baltimore, MD 21225

Confirmed 2 days ago

713 E Patapsco Ave, Baltimore, MD 21225

3 bd · 2 ba · 1,088 sqft · built 1942 · Baltimore · TOWNHOMES·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)

$1,937/mo

p10–p90 confidence band

HUD Fair Market Rent · 21225 · 3BR$2,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Anne Arundel

Flood risk indexRelatively Low FEMA NRI

Median household income$54,020

Median area rent$1,148/mo

Median home value$229,000

the verdict

1.61%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.61% · rent $1,937

Intrinsic value · income approach

$223,636

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.