2100 Wilhelm St, Baltimore, MD 21223

2 bd · 1 ba · built 1900 · Baltimore · TOWNHOMES·source listing ↗

$10,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,522/mo

point estimate — add comps for a band

HUD Fair Market Rent · 21223 · 2BR$1,770/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,840

Median area rent$1,208/mo

Median home value$110,600

the verdict

15.22%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$10,000

15.22% · rent $1,522

Intrinsic value · income approach

$87,574

89% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.