2426 Etting St, Baltimore, MD 21217

2 bd · 1 ba · 1,282 sqft · built 1900 · Baltimore · TOWNHOMES·source listing ↗

$39,950

rent, three ways

OnePercent model (vv1)$1,752/mo

point estimate — add comps for a band

HUD Fair Market Rent · 21217 · 2BR$1,770/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$38,409

Median area rent$1,119/mo

Median home value$180,100

the verdict

4.39%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$39,950

4.39% · rent $1,752

Intrinsic value · income approach

$118,997

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.