Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2300 E Lafayette Ave, Baltimore, MD 21213 — $25,000 · ~4.9% rule | OnePercent

2300 E Lafayette Ave, Baltimore, MD 21213

$25,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Baltimore 21213·2300 E Lafayette Ave, Baltimore, MD 21213

Confirmed 2 days ago · seller motivation 15

2300 E Lafayette Ave, Baltimore, MD 21213

built 1920 · Baltimore · TOWNHOMES·source listing ↗

$25,000

seller intel

Motivation score

15/100

rent, three ways

OnePercent model (vv1)$1,235/mo

p10–p90 confidence band

HUD Fair Market Rent · 21213 · $1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Baltimore City

Flood risk indexRelatively Low FEMA NRI

Median household income$51,344

Median area rent$1,325/mo

Median home value$155,000

the verdict

4.94%vs 0.9% target

Modeled rent: $1,235/morent estimate
Property tax: —listing
Insurance: $1,548/yrstate avg
HOA: Nonelisting

Cap rate: 39.6%
Cash flow: +$700/mo
Cash-on-cash: 146.0%

financing: 20% down · — (FRED, live) · 30yr

$25,000

4.94% · rent $1,235

Intrinsic value · income approach

$93,678

73% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro