product

markets

method

3312 Chiswick Ct, Silver Spring, MD 20906 — $87,500 · 1bd · ~2% rule | OnePercent

3312 Chiswick Ct, Silver Spring, MD 20906

$87,500

Home·Silver Spring 20906·3312 Chiswick Ct, Silver Spring, MD 20906

Last confirmed 3 days ago

3312 Chiswick Ct, Silver Spring, MD 20906

1 bd · 1 ba · 800 sqft · built 1967 · Silver Spring · CONDOS·source listing ↗

$87,500

rent, three ways

OnePercent model (vv1)$1,786/mo

p10–p90 confidence band

HUD Fair Market Rent · 20906 · 1BR$1,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$97,521

Median area rent$1,963/mo

Median home value$455,800

the verdict

2.04%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$87,500

2.04% · rent $1,786

Intrinsic value · income approach

$272,108

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.