5442 Varnum St, Bladensburg, MD 20710

4 bd · 2 ba · 1,428 sqft · built 1948 · Bladensburg · SINGLE_FAMILY·source listing ↗

$229,000

rent, three ways

OnePercent model (vv1)$2,908/mo

p10–p90 confidence band

HUD Fair Market Rent · 20710 · 4BR

$2,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Prince George's

Flood risk indexRelatively Low FEMA NRI

Median household income$63,810

Median area rent$1,663/mo

Median home value$337,800

the verdict

1.27%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$229,000

1.27% · rent $2,908

Intrinsic value · income approach

$339,072

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.