product

markets

method

6301 Leeds Manor Rd, Marshall, VA 20115 — $695,000 · 3bd · ~0.5% rule | OnePercent

6301 Leeds Manor Rd, Marshall, VA 20115

$695,000

Home·Marshall 20115·6301 Leeds Manor Rd, Marshall, VA 20115

Last confirmed 3 days ago

6301 Leeds Manor Rd, Marshall, VA 20115

3 bd · 2.5 ba · 2,744 sqft · built 1969 · Marshall · SINGLE_FAMILY·source listing ↗

$695,000

rent, three ways

OnePercent model (vv1)$3,411/mo

p10–p90 confidence band

HUD Fair Market Rent · 20115 · 3BR

$2,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fauquier

Flood risk indexRelatively Low FEMA NRI

Median household income$142,981

Median area rent$1,777/mo

Median home value$657,300

the verdict

0.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$695,000

0.49% · rent $3,411

Intrinsic value · income approach

$722,962

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.