Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2200 17th St, Washington, DC 20009 — $30,000 · ~7% rule | OnePercent

2200 17th St, Washington, DC 20009

$30,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Washington 20009·2200 17th St, Washington, DC 20009

Confirmed 1 day ago

2200 17th St, Washington, DC 20009

built 2005 · Washington · CONDOS·source listing ↗

$30,000

rent, three ways

OnePercent model (vv1)$2,105/mo

point estimate — add comps for a band

HUD Fair Market Rent · 20009 · $2,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

District of Columbia

Flood risk indexRelatively Low FEMA NRI

Median household income$146,664

Median area rent$2,341/mo

Median home value$722,500

the verdict

7.02%vs 0.8% target

wide confidence band

Modeled rent: $2,105/morent estimate
Property tax: —listing
Insurance: $1,692/yrstate avg
HOA: $91/molisting

Cap rate: 59.6%
Cash flow: +$1,339/mo
Cash-on-cash: 232.9%

financing: 20% down · — (FRED, live) · 30yr

$30,000

7.02% · rent $2,105

Intrinsic value · income approach

$407,097

93% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro