product

markets

method

2329 N Van Pelt St, Philadelphia, PA 19132 — $65,000 · 3bd · ~2.4% rule | OnePercent

2329 N Van Pelt St, Philadelphia, PA 19132

$65,000

Home·Philadelphia 19132·2329 N Van Pelt St, Philadelphia, PA 19132

Confirmed 1 day ago

2329 N Van Pelt St, Philadelphia, PA 19132

3 bd · 1 ba · 1,146 sqft · built 1915 · Philadelphia · TOWNHOMES·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,556/mo

point estimate — add comps for a band

HUD Fair Market Rent · 19132 · 3BR$1,700/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$32,823

Median area rent$1,095/mo

Median home value$81,400

the verdict

2.39%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.39% · rent $1,556

Intrinsic value · income approach

$132,859

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.