903 Granite St, Philadelphia, PA 19124

3 bd · 1 ba · 1,104 sqft · built 1940 · Philadelphia · TOWNHOMES·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$1,639/mo

p10–p90 confidence band

HUD Fair Market Rent · 19124 · 3BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$45,314

Median area rent$1,124/mo

Median home value$161,800

Intrinsic value · income approach

$206,959

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.