product

markets

method

1335 E Airdrie St, Philadelphia, PA 19124 — $63,600 · 3bd · ~2.4% rule | OnePercent

1335 E Airdrie St, Philadelphia, PA 19124

$63,600

Home·Philadelphia 19124·1335 E Airdrie St, Philadelphia, PA 19124

Last confirmed 3 days ago

1335 E Airdrie St, Philadelphia, PA 19124

3 bd · 1 ba · 1,050 sqft · built 1920 · Philadelphia · TOWNHOMES·source listing ↗

$63,600

rent, three ways

OnePercent model (vv1)$1,538/mo

p10–p90 confidence band

HUD Fair Market Rent · 19124 · 3BR

$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$45,314

Median area rent$1,124/mo

Median home value$161,800

the verdict

2.42%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$63,600

2.42% · rent $1,538

Intrinsic value · income approach

$194,284

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.