3805 Reno St, Philadelphia, PA 19104

3 bd · 1 ba · 1,126 sqft · built 1925 · Philadelphia · TOWNHOMES·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$1,829/mo

p10–p90 confidence band

HUD Fair Market Rent · 19104 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$38,814

Median area rent$1,364/mo

Median home value$266,600

the verdict

2.06%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.06% · rent $1,829

Intrinsic value · income approach

$269,001

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.