209 E Pine St, Athens, PA 18810

4 bd · 2 ba · 1,612 sqft · built 1906 · Athens · SINGLE_FAMILY·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$2,165/mo

p10–p90 confidence band

HUD Fair Market Rent · 18810 · 4BR

$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bradford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,750

Median area rent$855/mo

Median home value$208,400

the verdict

2.43%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.43% · rent $2,165

Intrinsic value · income approach

$198,682

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.