product

markets

method

19 Virginia Dr, Wilkes Barre, PA 18705 — $155,000 · 3bd · ~0.9% rule | OnePercent

19 Virginia Dr, Wilkes Barre, PA 18705

$155,000

Home·Wilkes Barre 18705·19 Virginia Dr, Wilkes Barre, PA 18705

Last confirmed 3 days ago

19 Virginia Dr, Wilkes Barre, PA 18705

3 bd · 1 ba · 1,128 sqft · Wilkes Barre · SINGLE_FAMILY·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,416/mo

p10–p90 confidence band

HUD Fair Market Rent · 18705 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Luzerne

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,344

Median area rent$1,024/mo

Median home value$140,700

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$155,000

0.91% · rent $1,416

Intrinsic value · income approach

$171,723

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.