product

markets

method

1209 Star Hl Rd, Harveys Lake, PA 18618 — $145,000 · 3bd · ~1.5% rule | OnePercent

1209 Star Hl Rd, Harveys Lake, PA 18618

$145,000

Home·Harveys Lake 18618·1209 Star Hl Rd, Harveys Lake, PA 18618

Last confirmed 3 days ago

1209 Star Hl Rd, Harveys Lake, PA 18618

3 bd · 1 ba · 1,415 sqft · Harveys Lake · SINGLE_FAMILY·source listing ↗

$145,000

rent, three ways

OnePercent model (vv1)$2,140/mo

p10–p90 confidence band

HUD Fair Market Rent · 18618 · 3BR$2,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wyoming

Flood risk indexRelatively Moderate FEMA NRI

Median household income$83,500

Median area rent$1,381/mo

Median home value$244,300

the verdict

1.48%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$145,000

1.48% · rent $2,140

Intrinsic value · income approach

$267,162

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.