Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

69 Woodlawn Ave, Dallas, PA 18612 — $295,000 · 5bd · ~0.7% rule | OnePercent

69 Woodlawn Ave, Dallas, PA 18612

$295,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dallas 18612·69 Woodlawn Ave, Dallas, PA 18612

Last confirmed 3 days ago

69 Woodlawn Ave, Dallas, PA 18612

5 bd · 3 ba · 1,912 sqft · Dallas · SINGLE_FAMILY·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$2,110/mo

p10–p90 confidence band

HUD Fair Market Rent · 18612 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Luzerne

Flood risk indexRelatively Low FEMA NRI

Median household income$93,750

Median area rent$1,128/mo

Median home value$259,300

the verdict

0.72%vs 1.0% target

Modeled rent: $2,110/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 5.0%
Cash flow: $262/mo
Cash-on-cash: -4.6%

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.72% · rent $2,110

Intrinsic value · income approach

$295,251

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro