product

markets

method

3232 Evergreen Cir, Tobyhanna, PA 18466 — $185,000 · 5bd · ~1.8% rule | OnePercent

3232 Evergreen Cir, Tobyhanna, PA 18466

$185,000

Home·Tobyhanna 18466·3232 Evergreen Cir, Tobyhanna, PA 18466

Last confirmed 3 days ago

3232 Evergreen Cir, Tobyhanna, PA 18466

5 bd · 2 ba · 2,676 sqft · built 1989 · Tobyhanna · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$3,239/mo

p10–p90 confidence band

HUD Fair Market Rent · 18466 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively Low FEMA NRI

Median household income$80,169

Median area rent$2,014/mo

Median home value$208,000

the verdict

1.75%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.75% · rent $3,239

Intrinsic value · income approach

$403,452

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.