3 Village Cir, Stroudsburg, PA 18360

1 ba · 420 sqft · built 1985 · Stroudsburg · CONDOS·source listing ↗

$94,500

rent, three ways

OnePercent model (vv1)$1,391/mo

p10–p90 confidence band

HUD Fair Market Rent · 18360 · $1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,481

Median area rent$1,408/mo

Median home value$312,900

the verdict

1.47%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$94,500

1.47% · rent $1,391

Intrinsic value · income approach

$226,366

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.