107 Locust Lake Dr, Milford, PA 18337

1 bd · 1 ba · 290 sqft · built 1984 · Milford · SINGLE_FAMILY·source listing ↗

$23,900

rent, three ways

OnePercent model (vv1)$1,533/mo

point estimate — add comps for a band

HUD Fair Market Rent · 18337 · 1BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pike

Flood risk indexRelatively Moderate FEMA NRI

Median household income$93,149

Median area rent$1,499/mo

Median home value$302,200

the verdict

6.41%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$23,900

6.41% · rent $1,533

Intrinsic value · income approach

$209,936

89% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.