1627 Riegel St, Hellertown, PA 18055

3 bd · 1.5 ba · 532 sqft · built 1900 · Hellertown · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$1,864/mo

point estimate — add comps for a band

HUD Fair Market Rent · 18055 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Northampton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,234

Median area rent$1,397/mo

Median home value$324,000

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,900

0.93% · rent $1,864

Intrinsic value · income approach

$296,987

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.