525 E Shamokin St, Trevorton, PA 17881

2 bd · 1 ba · 864 sqft · built 1924 · Trevorton · SINGLE_FAMILY·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$1,554/mo

wide honest range — HUD/comp anchors · $316–$1,554

HUD Fair Market Rent · 17881 · 2BR$970/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Northumberland

Flood risk indexRelatively Low FEMA NRI

Median household income$54,122

Median area rent$697/mo

Median home value$120,000

the verdict

1.97%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$79,000

1.97% · unverified

Intrinsic value · income approach

$115,189

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.