223 Waldorf Dr, York, PA 17404

3 bd · 2 ba · 1,008 sqft · built 2006 · York · MOBILE·source listing ↗

$73,900

rent, three ways

OnePercent model (vv1)$1,594/mo

p10–p90 confidence band

HUD Fair Market Rent · 17404 · 3BR$1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

York

Flood risk indexRelatively Low FEMA NRI

Median household income$78,506

Median area rent$1,134/mo

Median home value$195,800

the verdict

2.16%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$73,900

2.16% · rent $1,594

Intrinsic value · income approach

$238,089

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.