2450 Schultz Way, York, PA 17402

3 bd · 2.5 ba · 1,786 sqft · built 2010 · York · CONDOS·source listing ↗

$247,500

rent, three ways

OnePercent model (vv1)$2,505/mo

p10–p90 confidence band

HUD Fair Market Rent · 17402 · 3BR$1,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

York

Flood risk indexRelatively Low FEMA NRI

Median household income$81,166

Median area rent$1,395/mo

Median home value$250,400

the verdict

1.01%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$247,500

1.01% · rent $2,505

Intrinsic value · income approach

$338,664

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.