Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3607 N Hermitage Rd, Transfer, PA 16154 — $235,000 · 4bd · ~1.1% rule | OnePercent

3607 N Hermitage Rd, Transfer, PA 16154

$235,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Transfer 16154·3607 N Hermitage Rd, Transfer, PA 16154

Last confirmed 3 days ago

3607 N Hermitage Rd, Transfer, PA 16154

4 bd · 3 ba · Transfer · MULTI_FAMILY·source listing ↗

$235,000

rent, three ways

OnePercent model (vv1)$2,641/mo

p10–p90 confidence band

HUD Fair Market Rent · 16154 · 4BR$1,510/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Low FEMA NRI

Median household income$57,870

Median area rent$521/mo

Median home value$167,000

the verdict

1.12%vs 1.2% target

Modeled rent: $2,641/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 8.7%
Cash flow: +$510/mo
Cash-on-cash: 11.3%

financing: 20% down · — (FRED, live) · 30yr

$235,000

1.12% · rent $2,641

Intrinsic value · income approach

$242,665

3% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro