Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

202 Depot St, Jamestown, PA 16134 — $230,000 · 6bd · ~1.5% rule | OnePercent

202 Depot St, Jamestown, PA 16134

$230,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Jamestown 16134·202 Depot St, Jamestown, PA 16134

Last confirmed 3 days ago

202 Depot St, Jamestown, PA 16134

6 bd · 2 ba · Jamestown · SINGLE_FAMILY·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$3,388/mo

p10–p90 confidence band

HUD Fair Market Rent · 16134 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,519

Median area rent$680/mo

Median home value$149,400

the verdict

1.47%vs 1.0% target

Modeled rent: $3,388/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 11.9%
Cash flow: +$1,116/mo
Cash-on-cash: 25.3%

financing: 20% down · — (FRED, live) · 30yr

$230,000

1.47% · rent $3,388

Intrinsic value · income approach

$353,785

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro