product

markets

method

133 Upper Listonburg Rd, Confluence, PA 15424 — $99,000 · 1bd · ~1.2% rule | OnePercent

133 Upper Listonburg Rd, Confluence, PA 15424

$99,000

Home·Confluence 15424·133 Upper Listonburg Rd, Confluence, PA 15424

Last confirmed 3 days ago

133 Upper Listonburg Rd, Confluence, PA 15424

1 bd · 1 ba · 400 sqft · built 1956 · Confluence · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,202/mo

p10–p90 confidence band

HUD Fair Market Rent · 15424 · 1BR$860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Somerset

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,190

Median area rent$668/mo

Median home value$152,100

the verdict

1.21%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.21% · rent $1,202

Intrinsic value · income approach

$110,998

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.