product

markets

method

1025 Pike Run Dr, Coal Center, PA 15423 — $29,900 · 3bd · ~6.8% rule | OnePercent

1025 Pike Run Dr, Coal Center, PA 15423

$29,900

Home·Coal Center 15423·1025 Pike Run Dr, Coal Center, PA 15423

Last confirmed 3 days ago

1025 Pike Run Dr, Coal Center, PA 15423

3 bd · 1 ba · 1,440 sqft · built 1900 · Coal Center · SINGLE_FAMILY·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)

$2,031/mo

p10–p90 confidence band

HUD Fair Market Rent · 15423 · 3BR$1,510/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,857

Median area rent$986/mo

Median home value$185,900

the verdict

6.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,900

6.79% · rent $2,031

Intrinsic value · income approach

$167,006

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.