product

markets

method

1134 Atlantis Dr, West Newton, PA 15089 — $72,900 · 3bd · ~2.9% rule | OnePercent

1134 Atlantis Dr, West Newton, PA 15089

$72,900

Home·West Newton 15089·1134 Atlantis Dr, West Newton, PA 15089

Last confirmed 3 days ago

1134 Atlantis Dr, West Newton, PA 15089

3 bd · 2 ba · 1,568 sqft · built 2007 · West Newton · MOBILE·source listing ↗

$72,900

rent, three ways

OnePercent model (vv1)$2,080/mo

p10–p90 confidence band

HUD Fair Market Rent · 15089 · 3BR

$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$60,533

Median area rent$696/mo

Median home value$164,500

the verdict

2.85%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$72,900

2.85% · rent $2,080

Intrinsic value · income approach

$191,263

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.