Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

402 Gilmore Ave, Trafford, PA 15085 — $139,900 · 4bd · ~1.4% rule | OnePercent

402 Gilmore Ave, Trafford, PA 15085

$139,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Trafford 15085·402 Gilmore Ave, Trafford, PA 15085

Last confirmed 3 days ago

402 Gilmore Ave, Trafford, PA 15085

4 bd · 2 ba · Trafford · MULTI_FAMILY·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$2,024/mo

p10–p90 confidence band

HUD Fair Market Rent · 15085 · 4BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$82,456

Median area rent$996/mo

Median home value$209,100

the verdict

1.45%vs 1.2% target

Modeled rent: $2,024/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 11.3%
Cash flow: +$611/mo
Cash-on-cash: 22.8%

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.45% · rent $2,024

Intrinsic value · income approach

$330,563

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro