212 Pierce Rd, Elizabeth, PA 15037

3 bd · 1.5 ba · 1,247 sqft · built 1964 · Elizabeth · SINGLE_FAMILY·source listing ↗

$145,000

rent, three ways

OnePercent model (vv1)$1,863/mo

p10–p90 confidence band

HUD Fair Market Rent · 15037 · 3BR

$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allegheny

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,579

Median area rent$917/mo

Median home value$165,900

the verdict

1.28%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$145,000

1.28% · rent $1,863

Intrinsic value · income approach

$228,080

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.