Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4060 Circle Dr, Bakerstown, PA 15007 — $275,000 · 2bd · ~0.6% rule | OnePercent

4060 Circle Dr, Bakerstown, PA 15007

$275,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bakerstown 15007·4060 Circle Dr, Bakerstown, PA 15007

Last confirmed 3 days ago

4060 Circle Dr, Bakerstown, PA 15007

2 bd · 1 ba · 1,300 sqft · built 1947 · Bakerstown · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$1,628/mo

p10–p90 confidence band

HUD Fair Market Rent · 15007 · 2BR$1,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Allegheny

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.59%vs 1.0% target

Modeled rent: $1,628/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 3.8%
Cash flow: $512/mo
Cash-on-cash: -9.7%

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.59% · rent $1,628

Intrinsic value · income approach

$275,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro