250 Box Ave, Buffalo, NY 14211

4 bd · 2 ba · 1,683 sqft · built 1927 · Buffalo · MULTI_FAMILY·source listing ↗

$59,000

rent, three ways

OnePercent model (vv1)$1,479/mo

point estimate — add comps for a band

HUD Fair Market Rent · 14211 · 4BR

$1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Erie

Flood risk indexRelatively Moderate FEMA NRI

Median household income$36,300

Median area rent$1,073/mo

Median home value$106,400

the verdict

2.51%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$59,000

2.51% · rent $1,479

Intrinsic value · income approach

$137,077

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.