24 Virgil St, Binghamton, NY 13901

4 bd · 2 ba · 1,900 sqft · built 1864 · Binghamton · MULTI_FAMILY·source listing ↗

$39,900

seller intel

Motivation score

15/100

OnePercent model (vv1)$2,148/mo

point estimate — add comps for a band

HUD Fair Market Rent · 13901 · 4BR$1,580/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broome

Flood risk indexRelatively Low FEMA NRI

Median household income$55,523

Median area rent$797/mo

Median home value$158,300

the verdict

5.38%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$39,900

5.38% · rent $2,148

Intrinsic value · income approach

$230,301

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.