Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

20 Cortland St, Lisle, NY 13797 — $210,000 · 3bd · ~1% rule | OnePercent

20 Cortland St, Lisle, NY 13797

$210,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lisle 13797·20 Cortland St, Lisle, NY 13797

Last confirmed 3 days ago

20 Cortland St, Lisle, NY 13797

3 bd · 1 ba · built 1850 · Lisle · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$2,013/mo

p10–p90 confidence band

HUD Fair Market Rent · 13797 · 3BR$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Broome

Flood risk indexRelatively Low FEMA NRI

Median household income$67,316

Median area rent$755/mo

Median home value$116,200

the verdict

0.96%vs 1.0% target

Modeled rent: $2,013/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: —listing

Cap rate: 7.1%
Cash flow: +$178/mo
Cash-on-cash: 4.4%

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.96% · rent $2,013

Intrinsic value · income approach

$267,945

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro