product

markets

method

4030 Douglas Heights Dr, Lenox, NY 13032 — $177,500 · 3bd · ~1.2% rule | OnePercent

4030 Douglas Heights Dr, Lenox, NY 13032

$177,500

Home·Lenox 13032·4030 Douglas Heights Dr, Lenox, NY 13032

Last confirmed 3 days ago

4030 Douglas Heights Dr, Lenox, NY 13032

3 bd · 2 ba · 1,428 sqft · built 1978 · Lenox · SINGLE_FAMILY·source listing ↗

$177,500

rent, three ways

OnePercent model (vv1)$2,155/mo

p10–p90 confidence band

HUD Fair Market Rent · 13032 · 3BR

$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively Low FEMA NRI

Median household income$81,171

Median area rent$945/mo

Median home value$165,800

the verdict

1.21%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$177,500

1.21% · rent $2,155

Intrinsic value · income approach

$217,845

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.