33 Maple St, Morrisonville, NY 12962

2 bd · 1 ba · 1,065 sqft · built 1946 · Morrisonville · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$1,982/mo

p10–p90 confidence band

HUD Fair Market Rent · 12962 · 2BR$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clinton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,847

Median area rent$1,064/mo

Median home value$189,000

the verdict

0.94%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.94% · rent $1,982

Intrinsic value · income approach

$254,486

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.